This is an example of the possible payout schedule. I picked the arbitrary amount of $500 to be divided and the rest of the pot to go to a party. After payouts we have $423.75 to party on!!
The amount that we should have based on the calculations is $910.00, the actual collected amount is $918.75 which is $8.75 to the good.